.dcf-s[data-v-9e4ebab8]{--navy:#0d1f3c;--navy-lt:#162e54;--copper:#b87333;--copper-lt:#d4985a;--bg:#f9f7f2;--bg-off:#f2ede4;--bg-warm:#ece8de;--border:#d0c8b0;--border-lt:#ddd6c0;--text:#181820;--muted:#706858;--muted-lt:#988870;--green:#2d8a6e;--red:#e74c3c;font-family:Lato,system-ui,sans-serif;-webkit-font-smoothing:antialiased;padding:0;min-height:100vh}.dcf-s-runbar[data-v-9e4ebab8]{position:sticky;top:66px;z-index:50;background:var(--navy);border-bottom:2px solid var(--copper);padding:0 32px}.dcf-s-runbar-inner[data-v-9e4ebab8]{display:flex;align-items:center;justify-content:space-between;height:48px;max-width:1400px;margin:0 auto}.dcf-s-runbar-title[data-v-9e4ebab8]{font-family:Cormorant Garamond,Georgia,serif;font-size:16px;font-weight:300;font-style:italic;color:var(--copper-lt);letter-spacing:.04em}.dcf-s-runbar-right[data-v-9e4ebab8]{display:flex;align-items:center;gap:10px}.dcf-s-price-tag[data-v-9e4ebab8]{display:flex;align-items:center;gap:6px;padding-right:12px;border-right:1px solid hsla(0,0%,100%,.1);margin-right:4px}.dcf-s-price-lbl[data-v-9e4ebab8]{font-size:8px;font-weight:700;letter-spacing:.12em;text-transform:uppercase;color:hsla(43,37%,96%,.35)}.dcf-s-price-val[data-v-9e4ebab8]{font-family:Playfair Display,Georgia,serif;font-size:15px;font-weight:400;color:hsla(43,37%,96%,.8)}.dcf-s-run-btn[data-v-9e4ebab8]{background:var(--copper);border:none;color:#fff;padding:8px 24px;font-family:Lato,system-ui,sans-serif;font-size:10px;font-weight:700;letter-spacing:.14em;text-transform:uppercase;cursor:pointer;transition:background .15s}.dcf-s-run-btn[data-v-9e4ebab8]:hover{background:var(--copper-lt)}.dcf-s-run-btn.loading[data-v-9e4ebab8]{background:#7a5a30;cursor:not-allowed;opacity:.9}.dcf-s-run-btn[data-v-9e4ebab8]:disabled{cursor:not-allowed}.dcf-s-spinner[data-v-9e4ebab8]{display:inline-block;width:10px;height:10px;border:2px solid hsla(0,0%,100%,.3);border-top-color:#fff;border-radius:50%;animation:dcfSpin-9e4ebab8 .7s linear infinite;vertical-align:middle;margin-right:6px}@keyframes dcfSpin-9e4ebab8{to{transform:rotate(1turn)}}.dcf-s-clear-btn[data-v-9e4ebab8]{background:hsla(0,0%,100%,.08);border:1px solid hsla(0,0%,100%,.12);color:hsla(43,37%,96%,.5);padding:7px 16px;font-family:Lato,system-ui,sans-serif;font-size:9px;font-weight:700;letter-spacing:.12em;text-transform:uppercase;cursor:pointer;transition:all .15s}.dcf-s-clear-btn[data-v-9e4ebab8]:hover{background:hsla(0,0%,100%,.12);color:hsla(43,37%,96%,.7)}.dcf-s-results[data-v-9e4ebab8]{position:sticky;top:116px;z-index:40;background:var(--navy);box-shadow:0 6px 24px rgba(0,0,0,.25);margin:0;padding:0}.dcf-s-wf[data-v-9e4ebab8]{padding:14px 48px 10px;border-bottom:1px solid hsla(0,0%,100%,.06)}.dcf-s-wf-label[data-v-9e4ebab8]{font-family:IBM Plex Sans,Lato,system-ui,sans-serif;font-size:8px;font-weight:700;text-transform:uppercase;letter-spacing:.12em;color:hsla(44,35%,94%,.25);margin-bottom:8px}.dcf-s-wf-flow[data-v-9e4ebab8]{display:flex;flex-wrap:wrap;align-items:center;gap:5px}.dcf-s-wf-box[data-v-9e4ebab8]{background:hsla(0,0%,100%,.04);border:1px solid hsla(0,0%,100%,.06);padding:5px 10px;text-align:center;min-width:70px}.dcf-s-wf-name[data-v-9e4ebab8]{display:block;font-family:IBM Plex Sans,system-ui,sans-serif;font-size:7px;font-weight:700;text-transform:uppercase;letter-spacing:.08em;color:hsla(44,35%,94%,.3);margin-bottom:2px}.dcf-s-wf-val[data-v-9e4ebab8]{display:block;font-family:Playfair Display,Georgia,serif;font-size:13px;font-weight:400;color:#f5f2ea}.dcf-s-wf-op[data-v-9e4ebab8]{font-size:15px;color:var(--copper);min-width:14px;text-align:center;flex-shrink:0}.dcf-s-wf-target[data-v-9e4ebab8]{background:rgba(184,115,51,.12)!important;border-color:var(--copper)!important}.dcf-s-wf-target .dcf-s-wf-val[data-v-9e4ebab8]{color:var(--copper);font-size:16px;font-weight:500}.dcf-s-metrics[data-v-9e4ebab8]{display:grid;grid-template-columns:repeat(4,1fr);gap:2px;padding:10px 48px 12px}.dcf-s-metric[data-v-9e4ebab8]{background:hsla(0,0%,100%,.04);border:1px solid hsla(0,0%,100%,.06);padding:8px 14px;display:flex;flex-direction:column;justify-content:center}.dcf-s-metric-lbl[data-v-9e4ebab8]{font-family:IBM Plex Sans,system-ui,sans-serif;font-size:8px;font-weight:700;text-transform:uppercase;letter-spacing:.1em;color:hsla(44,35%,94%,.3);margin-bottom:3px}.dcf-s-metric-val[data-v-9e4ebab8]{font-family:Playfair Display,Georgia,serif;font-size:18px;font-weight:400;color:#f5f2ea}.dcf-s-copper[data-v-9e4ebab8]{color:var(--copper)!important;font-size:22px!important}.dcf-s-green[data-v-9e4ebab8]{color:var(--green)!important}.dcf-s-red[data-v-9e4ebab8]{color:var(--red)!important}.dcf-s-dim[data-v-9e4ebab8]{color:hsla(44,35%,94%,.6)!important}.dcf-s-empty-results[data-v-9e4ebab8]{padding:24px 48px}.dcf-s-empty-results p[data-v-9e4ebab8]{font-family:Playfair Display,Georgia,serif;font-size:15px;font-style:italic;color:hsla(44,35%,94%,.35)}.dcf-s-empty-results b[data-v-9e4ebab8]{color:var(--copper)}.dcf-s-params[data-v-9e4ebab8]{max-width:1400px;margin:20px auto 40px;padding:0 32px}.dcf-s-group-label[data-v-9e4ebab8]{font-family:Lato,system-ui,sans-serif;font-size:9px;font-weight:700;letter-spacing:.14em;text-transform:uppercase;color:var(--muted-lt);margin:20px 0 8px;display:flex;align-items:center;gap:8px}.dcf-s-group-label[data-v-9e4ebab8]:before{content:"";width:4px;height:4px;border-radius:50%;background:var(--copper)}.dcf-s-group-label[data-v-9e4ebab8]:after{content:"";flex:1;height:1px;background:var(--border)}.dcf-s-grid[data-v-9e4ebab8]{display:grid;grid-template-columns:repeat(3,1fr);gap:8px}.dcf-s-card[data-v-9e4ebab8]{background:var(--bg);border:1px solid var(--border-lt);display:flex;align-items:center;padding:10px 14px;gap:10px;transition:box-shadow .2s}.dcf-s-card[data-v-9e4ebab8]:hover{box-shadow:0 0 0 1px var(--copper)}.dcf-s-card-name[data-v-9e4ebab8]{flex:1;font-family:IBM Plex Sans,system-ui,sans-serif;font-size:11px;font-weight:700;text-transform:uppercase;letter-spacing:.04em;color:var(--navy);white-space:nowrap;overflow:hidden;text-overflow:ellipsis;min-width:0}.dcf-s-card-right[data-v-9e4ebab8]{display:flex;align-items:center;gap:4px;flex-shrink:0}.dcf-s-card-input[data-v-9e4ebab8]{width:80px;font-family:Playfair Display,Georgia,serif;font-size:16px;font-weight:400;text-align:right;padding:4px 8px;border:1px solid var(--border);background:transparent;color:var(--text);outline:none;transition:border-color .15s}.dcf-s-card-input[data-v-9e4ebab8]:focus{border-color:var(--copper)}.dcf-s-card-unit[data-v-9e4ebab8]{font-family:IBM Plex Sans,system-ui,sans-serif;font-size:10px;color:var(--muted-lt);width:14px;text-align:left}.dcf-s-wacc-calc[data-v-9e4ebab8]{border:1px solid var(--border);margin-bottom:8px}.dcf-s-wacc-toggle[data-v-9e4ebab8]{width:100%;display:flex;justify-content:space-between;align-items:center;padding:10px 14px;background:var(--bg-off);border:none;cursor:pointer;font-family:IBM Plex Sans,system-ui,sans-serif;font-size:9px;font-weight:700;letter-spacing:.12em;text-transform:uppercase;color:var(--muted)}.dcf-s-wacc-toggle[data-v-9e4ebab8]:hover{background:var(--bg-warm)}.dcf-s-wacc-arrow[data-v-9e4ebab8]{transition:transform .2s;font-size:10px}.dcf-s-wacc-arrow.open[data-v-9e4ebab8]{transform:rotate(180deg)}.dcf-s-wacc-body[data-v-9e4ebab8]{padding:12px 14px;background:var(--bg)}.dcf-s-wacc-row[data-v-9e4ebab8]{display:flex;align-items:center;gap:6px;margin-bottom:5px}.dcf-s-wacc-row label[data-v-9e4ebab8]{font-size:11px;color:var(--text);flex:1;min-width:0;white-space:nowrap;overflow:hidden;text-overflow:ellipsis}.dcf-s-wacc-row input[data-v-9e4ebab8]{width:80px;font-size:12px;padding:4px 6px;border:1px solid var(--border);background:var(--bg);color:var(--text);text-align:right;outline:none;font-family:IBM Plex Sans,system-ui,sans-serif}.dcf-s-wacc-row input[data-v-9e4ebab8]:focus{border-color:var(--copper)}.dcf-s-wacc-row span[data-v-9e4ebab8]{font-size:10px;color:var(--muted);width:16px}.dcf-s-wacc-hint[data-v-9e4ebab8]{font-size:10px;color:var(--copper);font-style:italic;padding:2px 0 4px}.dcf-s-wacc-btn[data-v-9e4ebab8]{width:100%;padding:8px;margin-top:8px;background:var(--navy);color:#f5f0e8;border:none;font-family:IBM Plex Sans,system-ui,sans-serif;font-size:10px;font-weight:700;letter-spacing:.1em;text-transform:uppercase;cursor:pointer;transition:background .15s}.dcf-s-wacc-btn[data-v-9e4ebab8]:hover{background:var(--navy-lt)}.dcf-s-wacc-result[data-v-9e4ebab8]{margin-top:8px}.dcf-s-wacc-res-row[data-v-9e4ebab8]{display:flex;justify-content:space-between;padding:3px 0;font-size:11px;color:var(--text)}.dcf-s-wacc-total[data-v-9e4ebab8]{font-weight:700;border-top:1px solid var(--border);padding-top:4px;margin-top:2px}.dcf-s-wacc-use-btn[data-v-9e4ebab8]{width:100%;padding:8px;margin-top:8px;background:var(--copper);color:#fff;border:none;font-family:IBM Plex Sans,system-ui,sans-serif;font-size:10px;font-weight:700;letter-spacing:.1em;text-transform:uppercase;cursor:pointer;transition:background .15s}.dcf-s-wacc-use-btn[data-v-9e4ebab8]:hover{background:var(--copper-lt)}.dcf-s-section[data-v-9e4ebab8]{max-width:1400px;margin:0 auto 24px;padding:0 32px}.dcf-s-section-hdr[data-v-9e4ebab8]{margin-bottom:12px}.dcf-s-section-title[data-v-9e4ebab8]{font-family:Playfair Display,Georgia,serif;font-size:17px;font-weight:400;font-style:italic;color:var(--navy);display:block;margin-bottom:2px}.dcf-s-section-sub[data-v-9e4ebab8]{font-family:IBM Plex Sans,system-ui,sans-serif;font-size:9px;font-weight:700;letter-spacing:.1em;text-transform:uppercase;color:var(--muted-lt);display:block}.dcf-s-tbl-scroll[data-v-9e4ebab8]{overflow-x:auto}.dcf-s-tbl[data-v-9e4ebab8]{width:100%;border-collapse:collapse;font-family:Lato,system-ui,sans-serif;font-size:11px}.dcf-s-tbl td[data-v-9e4ebab8],.dcf-s-tbl th[data-v-9e4ebab8]{padding:6px 8px;text-align:right;border:1px solid var(--border);white-space:nowrap}.dcf-s-tbl th[data-v-9e4ebab8]{background:var(--navy);color:#f5e6c8;font-weight:700;font-size:10px;letter-spacing:.06em;text-align:center}.dcf-s-label-col[data-v-9e4ebab8]{text-align:left!important;font-weight:700;color:#2e3d4f;min-width:130px;position:sticky;left:0;background:var(--bg);z-index:2}.dcf-s-tbl-section td[data-v-9e4ebab8]{background:#2e3d4f;color:#f5e6c8;font-weight:700;font-size:9px;letter-spacing:.12em;text-transform:uppercase;text-align:left!important}.dcf-s-bold td[data-v-9e4ebab8]{font-weight:700;background:rgba(184,115,51,.06)}.dcf-s-sens-controls[data-v-9e4ebab8]{display:flex;align-items:center;gap:10px;margin-bottom:12px}.dcf-s-sens-dd[data-v-9e4ebab8]{display:flex;align-items:center;gap:6px;font-size:10px;font-weight:700;letter-spacing:.06em;text-transform:uppercase;color:var(--muted)}.dcf-s-sens-dd select[data-v-9e4ebab8]{font-family:Lato,system-ui,sans-serif;font-size:11px;padding:4px 8px;border:1px solid var(--border);background:var(--bg);color:var(--text);cursor:pointer;outline:none}.dcf-s-sens-dd select[data-v-9e4ebab8]:focus{border-color:var(--copper)}.dcf-s-sens-x[data-v-9e4ebab8]{font-size:14px;color:var(--muted-lt)}.dcf-s-sens-tbl[data-v-9e4ebab8]{width:100%;border-collapse:collapse;font-family:Lato,system-ui,sans-serif;font-size:11px}.dcf-s-sens-tbl td[data-v-9e4ebab8],.dcf-s-sens-tbl th[data-v-9e4ebab8]{padding:8px 10px;text-align:center;border:1px solid var(--border)}.dcf-s-sens-tbl th[data-v-9e4ebab8]{background:var(--navy);color:#f5e6c8;font-weight:700;letter-spacing:.06em;font-size:10px}.dcf-s-corner[data-v-9e4ebab8]{background:#2e3d4f!important;font-style:italic}.dcf-s-row-hdr[data-v-9e4ebab8]{background:var(--navy);color:#f5e6c8;font-weight:700;font-size:10px}.dcf-s-sens-cell[data-v-9e4ebab8]{background:var(--bg);color:var(--text)}.dcf-s-sens-base[data-v-9e4ebab8]{background:#e8dcc8!important;font-weight:700;border:2px solid var(--copper)!important}.dcf-s-sens-green[data-v-9e4ebab8]{background:rgba(46,120,90,.12)!important;color:#1a5e3a}.dcf-s-sens-red[data-v-9e4ebab8]{background:rgba(220,80,60,.1)!important;color:#8b2020}.dcf-s-tornado-chart[data-v-9e4ebab8]{height:340px;position:relative;background:var(--bg);border:1px solid var(--border-lt);padding:12px}@media (max-width:1100px){.dcf-s-grid[data-v-9e4ebab8],.dcf-s-metrics[data-v-9e4ebab8]{grid-template-columns:repeat(2,1fr)}}@media (max-width:768px){.dcf-s-runbar[data-v-9e4ebab8]{top:56px;padding:0 16px}.dcf-s-runbar-inner[data-v-9e4ebab8]{flex-wrap:wrap;height:auto;padding:8px 0;gap:6px}.dcf-s-runbar-title[data-v-9e4ebab8]{font-size:14px}.dcf-s-runbar-right[data-v-9e4ebab8]{width:100%;justify-content:flex-end}.dcf-s-results[data-v-9e4ebab8]{position:relative;top:auto}.dcf-s-wf[data-v-9e4ebab8]{padding:12px 16px 8px}.dcf-s-wf-flow[data-v-9e4ebab8]{flex-wrap:wrap;gap:4px}.dcf-s-wf-box[data-v-9e4ebab8]{padding:6px 8px;min-width:60px}.dcf-s-wf-box .dcf-s-wf-name[data-v-9e4ebab8]{font-size:7px}.dcf-s-wf-box .dcf-s-wf-val[data-v-9e4ebab8]{font-size:11px}.dcf-s-wf-op[data-v-9e4ebab8]{font-size:14px}.dcf-s-metrics[data-v-9e4ebab8]{padding:8px 16px 10px;grid-template-columns:repeat(2,1fr)}.dcf-s-params[data-v-9e4ebab8],.dcf-s-section[data-v-9e4ebab8]{padding:0 16px}.dcf-s-empty-results[data-v-9e4ebab8]{padding:20px 16px}.dcf-s-grid[data-v-9e4ebab8]{grid-template-columns:1fr}.dcf-s-sens-scroll[data-v-9e4ebab8]{-webkit-overflow-scrolling:touch}.dcf-s-tornado-chart[data-v-9e4ebab8]{height:280px;padding:8px}.dcf-s-wacc-body[data-v-9e4ebab8]{padding:10px 12px}.dcf-s-wacc-row input[data-v-9e4ebab8]{width:70px}}@media (max-width:480px){.dcf-s-runbar[data-v-9e4ebab8]{top:48px;padding:0 12px}.dcf-s-wf[data-v-9e4ebab8]{padding:10px 12px 6px}.dcf-s-metrics[data-v-9e4ebab8]{padding:6px 12px 8px;grid-template-columns:1fr 1fr}.dcf-s-params[data-v-9e4ebab8],.dcf-s-section[data-v-9e4ebab8]{padding:0 12px}}