| Nome da Conta | Dec. 31, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|
| 3.01 Receita Bruta | 115636.0 | 109859.0 | 102890.0 | 77751.0 | 71191.0 | 60064.0 | 54267.0 | 50280.0 | 47534.0 |
| 3.01 Receita Bruta YoY% | 0.05 | 0.07 | 0.32 | 0.09 | 0.19 | 0.11 | 0.08 | 0.06 | nan |
| 3.02 Custo das Mercadorias Vendidas | -94461.0 | -89198.0 | -83241.0 | -62875.0 | -57273.0 | -47615.0 | -42886.0 | -40023.0 | -38033.0 |
| 3.02 Custo das Mercadorias Vendidas % Receita | -0.82 | -0.81 | -0.81 | -0.81 | -0.8 | -0.79 | -0.79 | -0.8 | -0.8 |
| 3.03 Lucro Bruto | 21175.0 | 20661.0 | 19649.0 | 14876.0 | 13918.0 | 12449.0 | 11381.0 | 10257.0 | 9501.0 |
| 3.03 Lucro Bruto YoY% | 0.02 | 0.05 | 0.32 | 0.07 | 0.12 | 0.09 | 0.11 | 0.08 | nan |
| 3.03 Lucro Bruto Margem % | 0.18 | 0.19 | 0.19 | 0.19 | 0.2 | 0.21 | 0.21 | 0.2 | 0.2 |
| 3.04.01 Despesas com Vendas | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 3.04.01 Despesas com Vendas % Receita | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 3.04.02 Despesas Gerais e Administrativas | -16527.0 | -16945.0 | -14750.0 | -10384.0 | -9400.0 | -8766.0 | -7971.0 | -7422.0 | -6708.0 |
| 3.04.02 Despesas Gerais e Administrativas % Receita | -0.14 | -0.15 | -0.14 | -0.13 | -0.13 | -0.15 | -0.15 | -0.15 | -0.14 |
| 3.04.03 Perdas pela nao recuperabilidade de ativos | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 3.04.03 Perdas pela nao recuperabilidade de ativos % Receita | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 3.04.04 Outras Receitas Operacionais | 0.0 | 0.0 | 36.0 | 634.0 | -6.0 | -901.0 | -292.0 | 269.0 | 12.0 |
| 3.04.04 Outras Receitas Operacionais % Receita | 0.0 | 0.0 | 0.0 | 0.01 | -0.0 | -0.02 | -0.01 | 0.01 | 0.0 |
| 3.04.05 Outras Despesas Operacionais | -375.0 | -870.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -149.0 |
| 3.04.05 Outras Despesas Operacionais % Receita | -0.0 | -0.01 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 |
| 3.04.06 Equivalência Patrimonial | -2.0 | -5.0 | -2.0 | -9.0 | -8.0 | -1.0 | -1.0 | 0.0 | -1.0 |
| 3.04.06 Equivalência Patrimonial % Receita | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | 0.0 | -0.0 |
| 3.05 EBIT | 4271.0 | 2841.0 | 4933.0 | 5117.0 | 4504.0 | 2781.0 | 3117.0 | 3104.0 | 2655.0 |
| 3.05 EBIT YoY% | 0.5 | -0.42 | -0.04 | 0.14 | 0.62 | -0.11 | 0.0 | 0.17 | nan |
| 3.05 EBIT Margem % | 0.04 | 0.03 | 0.05 | 0.07 | 0.06 | 0.05 | 0.06 | 0.06 | 0.06 |
| 3.06.01 Receitas Financeiras | 1938.0 | 1623.0 | 2061.0 | 1147.0 | 948.0 | 181.0 | 179.0 | 422.0 | 1160.0 |
| 3.06.02 Despesas Financeiras | -4702.0 | -4501.0 | -4322.0 | -1933.0 | -1527.0 | -683.0 | -540.0 | -1082.0 | -1941.0 |
| 3.06 Resultado Financeiro Líquido | -2764.0 | -2878.0 | -2261.0 | -786.0 | -579.0 | -502.0 | -361.0 | -660.0 | -781.0 |
| 3.07 EBT | 1507.0 | -37.0 | 2672.0 | 4331.0 | 3925.0 | 2279.0 | 2756.0 | 2444.0 | 1874.0 |
| 3.08 Imposto de Renda | 433.0 | -602.0 | -674.0 | -965.0 | -1081.0 | -951.0 | -893.0 | -731.0 | -511.0 |
| 3.08 Imposto de Renda % EBT | 0.29 | 16.27 | -0.25 | -0.22 | -0.28 | -0.42 | -0.32 | -0.3 | -0.27 |
| 3.09 Lucro Líquido | 1940.0 | -639.0 | 1998.0 | 3366.0 | 2844.0 | 1328.0 | 1863.0 | 1713.0 | 1363.0 |
| 3.09 Lucro Líquido Margem % | 0.02 | -0.01 | 0.02 | 0.04 | 0.04 | 0.02 | 0.03 | 0.03 | 0.03 |
| 3.09 Lucro Líquido YoY% | -4.04 | -1.32 | -0.41 | 0.18 | 1.14 | -0.29 | 0.09 | 0.26 | nan |
| Nome da Conta | Dec. 31, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Contas a receber | 20408.0 | 17831.0 | 15607.0 | 12336.0 | 10747.0 | 9632.0 | 7167.0 | 6298.0 | 5336.0 |
| # dias Contas a receber | 64.42 | 59.24 | 55.37 | 57.91 | 55.1 | 58.53 | 48.21 | 45.72 | 40.97 |
| Estoques | 12592.0 | 11728.0 | 12293.0 | 8788.0 | 7709.0 | 5949.0 | 5132.0 | 4999.0 | 4751.0 |
| # dias Estoques | 48.66 | 47.99 | 53.9 | 51.02 | 49.13 | 45.6 | 43.68 | 45.59 | 45.6 |
| Tributos a Recuperar | 1254.0 | 1194.0 | 2025.0 | 1324.0 | 827.0 | 655.0 | 399.0 | 377.0 | 280.0 |
| # dias Tributos a Recuperar | 3.96 | 3.97 | 7.18 | 6.22 | 4.24 | 3.98 | 2.68 | 2.74 | 2.15 |
| Outros ativos correntes | 1401.0 | 1369.0 | 1502.0 | 1398.0 | 458.0 | 227.0 | 207.0 | 226.0 | 111.0 |
| # dias Outros ativos correntes | 4.42 | 4.55 | 5.33 | 6.56 | 2.35 | 1.38 | 1.39 | 1.64 | 0.85 |
| Fornecedores | 20101.0 | 20058.0 | 20641.0 | 15449.0 | 14423.0 | 12187.0 | 10423.0 | 9410.0 | 8007.0 |
| # dias Fornecedores | 77.67 | 82.08 | 90.51 | 89.68 | 91.92 | 93.42 | 88.71 | 85.82 | 76.84 |
| Obrigacoes fiscais | 804.0 | 742.0 | 690.0 | 639.0 | 632.0 | 521.0 | 525.0 | 410.0 | 369.0 |
| # dias Obrigacoes fiscais | 2.54 | 2.47 | 2.45 | 3.0 | 3.24 | 3.17 | 3.53 | 2.98 | 2.83 |
| Outros passivos correntes | 16939.0 | 13687.0 | 12807.0 | 8983.0 | 8061.0 | 6460.0 | 5130.0 | 4415.0 | 3707.0 |
| # dias Outros passivos correntes | 53.47 | 45.47 | 45.43 | 42.17 | 41.33 | 39.26 | 34.5 | 32.05 | 28.46 |
| Capital de Giro | 12899.0 | 9501.0 | 7259.0 | 5675.0 | 4033.0 | 3394.0 | 1876.0 | 1887.0 | 2080.0 |
| Variacao Capital de Giro | 3398.0 | 2242.0 | 1584.0 | 1642.0 | 639.0 | 1518.0 | -11.0 | -193.0 | nan |
| Capital de Giro % Receita Bruta | 0.11 | 0.09 | 0.07 | 0.07 | 0.06 | 0.06 | 0.03 | 0.04 | 0.04 |
| # dias Capital de Giro | 40.72 | 31.57 | 25.75 | 26.64 | 20.68 | 20.62 | 12.62 | 13.7 | 15.97 |
| Nome da Conta | Dec. 31, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Imobilizado no Inicio do Periodo | 37454.0 | 39509.0 | 19759.0 | 17788.0 | 15243.0 | 12758.0 | 11833.0 | 11107.0 | nan |
| CAPEX | 1026.0 | 906.0 | 7302.0 | 3567.0 | 3323.0 | 1804.0 | 1704.0 | 1881.0 | 1927.0 |
| CAPEX % Lucro Bruto | 0.05 | 0.04 | 0.37 | 0.24 | 0.24 | 0.14 | 0.15 | 0.18 | 0.2 |
| Depreciacao | -1834.0 | -1938.0 | -1724.0 | -1223.0 | -1092.0 | -1071.0 | -774.0 | -681.0 | -589.0 |
| Depreciacao % Imobilizado | 0.06 | 0.06 | 0.1 | 0.08 | 0.08 | 0.1 | 0.08 | 0.08 | nan |
| Imobilizado no Fim do Periodo | 36646.0 | 38477.0 | 25337.0 | 20132.0 | 17474.0 | 13491.0 | 12763.0 | 12307.0 | nan |
| Nome da Conta | Dec. 31, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|
| 1 Total do Ativo | 100188.0 | 92766.0 | 92295.0 | 58924.0 | 51824.0 | 44912.0 | 36677.0 | 33878.0 | 28328.0 |
| 1.01 Ativo Circulante | 51210.0 | 44643.0 | 42747.0 | 30838.0 | 25413.0 | 22155.0 | 17898.0 | 16758.0 | 13761.0 |
| 1.01.01 Caixas e Equivalentes de Caixa | 15207.0 | 12029.0 | 10835.0 | 6945.0 | 5672.0 | 5322.0 | 4647.0 | 4804.0 | 3242.0 |
| 1.01.02 Aplicacoes Financeiras | 1.0 | 272.0 | 256.0 | 47.0 | 0.0 | 287.0 | 286.0 | 6.0 | 0.0 |
| 1.01.03 Contas a Receber | 20408.0 | 17831.0 | 15607.0 | 12336.0 | 10747.0 | 9632.0 | 7167.0 | 6298.0 | 5336.0 |
| 1.01.04 Estoques | 12592.0 | 11728.0 | 12293.0 | 8788.0 | 7709.0 | 5949.0 | 5132.0 | 4999.0 | 4751.0 |
| 1.01.05 Ativos Biologicos | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 1.01.06 Tributos a Recuperar | 1254.0 | 1194.0 | 2025.0 | 1324.0 | 827.0 | 655.0 | 399.0 | 377.0 | 280.0 |
| 1.01.07 Despesas Antecipadas | 347.0 | 220.0 | 229.0 | 0.0 | 0.0 | 83.0 | 60.0 | 48.0 | 41.0 |
| 1.01.08 Outros ativos correntes | 1401.0 | 1369.0 | 1502.0 | 1398.0 | 458.0 | 227.0 | 207.0 | 226.0 | 111.0 |
| 1.02 Ativo Não Circulante | 48978.0 | 48123.0 | 49548.0 | 28086.0 | 26411.0 | 22757.0 | 18779.0 | 17120.0 | 14567.0 |
| 1.02.01 Contas a Receber | 11573.0 | 10049.0 | 9405.0 | 7663.0 | 8115.0 | 6979.0 | 5530.0 | 4790.0 | 3305.0 |
| 1.02.02 Investimentos | 580.0 | 620.0 | 634.0 | 664.0 | 508.0 | 535.0 | 491.0 | 497.0 | 155.0 |
| 1.02.03 Imobilizado | 30063.0 | 30599.0 | 31794.0 | 17417.0 | 15465.0 | 12915.0 | 10472.0 | 9597.0 | 8941.0 |
| 1.02.04 Intangível | 6762.0 | 6855.0 | 7715.0 | 2342.0 | 2323.0 | 2328.0 | 2286.0 | 2236.0 | 2166.0 |
| Nome da Conta | Dec. 31, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|
| 2.01 Passivo Circulante | 51271.0 | 47431.0 | 46725.0 | 29076.0 | 24720.0 | 20059.0 | 16746.0 | 16284.0 | 13321.0 |
| 2.01.01 Obrigacoes sociais e trabalhistas | 1206.0 | 1327.0 | 1337.0 | 825.0 | 891.0 | 690.0 | 651.0 | 588.0 | 589.0 |
| 2.01.02 Fornecedores | 20101.0 | 20058.0 | 20641.0 | 15449.0 | 14423.0 | 12187.0 | 10423.0 | 9410.0 | 8007.0 |
| 2.01.03 Obrigacoes fiscais | 804.0 | 742.0 | 690.0 | 639.0 | 632.0 | 521.0 | 525.0 | 410.0 | 369.0 |
| 2.01.04 Empréstimos e Financiamentos | 12221.0 | 11617.0 | 11250.0 | 3180.0 | 713.0 | 201.0 | 17.0 | 1461.0 | 645.0 |
| 2.01.05 Outros | 16939.0 | 13687.0 | 12807.0 | 8983.0 | 8061.0 | 6460.0 | 5130.0 | 4415.0 | 3707.0 |
| 2.01.06 Provisoes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 |
| 2.01.07 Passivos sobre Ativos Não-Correntes a Venda e Descontinuados | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 2.02 Passivo Não Circulante | 26303.0 | 24508.0 | 23798.0 | 11452.0 | 10059.0 | 10148.0 | 5884.0 | 4454.0 | 6558.0 |
| 2.02.01 Empréstimos e Financiamentos | 12744.0 | 9512.0 | 7821.0 | 5850.0 | 5065.0 | 4283.0 | 1896.0 | 1016.0 | 3394.0 |
| 2.02.02 Outras Obrigacoes | 1053.0 | 1776.0 | 1731.0 | 1291.0 | 264.0 | 1000.0 | 448.0 | 130.0 | 143.0 |
| 2.02.03 Tributos Diferidos | 737.0 | 591.0 | 544.0 | 439.0 | 602.0 | 534.0 | 473.0 | 502.0 | 399.0 |
| 2.02.04 Provisoes | 11769.0 | 12629.0 | 13702.0 | 3872.0 | 4128.0 | 4313.0 | 3047.0 | 2790.0 | 2608.0 |
| 2.03 Patrimônio Líquido | 22614.0 | 20827.0 | 21772.0 | 18396.0 | 17045.0 | 14705.0 | 14047.0 | 13140.0 | 8449.0 |