| Nome da Conta | Dec. 31, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|
| 3.01 Receita Bruta | 13481.27 | 10342.02 | 9600.03 | 5332.62 | 4085.26 | 3836.04 | 2538.6 | 2467.98 | 1893.18 |
| 3.01 Receita Bruta YoY% | 0.3 | 0.08 | 0.8 | 0.31 | 0.06 | 0.51 | 0.03 | 0.3 | nan |
| 3.02 Custo das Mercadorias Vendidas | -9465.4 | -7573.49 | -5994.48 | -2946.08 | -3219.78 | -2896.44 | -1731.96 | -1823.11 | -1448.92 |
| 3.02 Custo das Mercadorias Vendidas % Receita | -0.7 | -0.73 | -0.62 | -0.55 | -0.79 | -0.76 | -0.68 | -0.74 | -0.77 |
| 3.03 Lucro Bruto | 4015.87 | 2768.52 | 3605.55 | 2386.55 | 865.48 | 939.61 | 806.64 | 644.87 | 444.26 |
| 3.03 Lucro Bruto YoY% | 0.45 | -0.23 | 0.51 | 1.76 | -0.08 | 0.16 | 0.25 | 0.45 | nan |
| 3.03 Lucro Bruto Margem % | 0.3 | 0.27 | 0.38 | 0.45 | 0.21 | 0.24 | 0.32 | 0.26 | 0.23 |
| 3.04.01 Despesas com Vendas | -619.82 | -555.46 | -486.78 | -297.14 | -216.63 | -205.81 | 0.0 | 0.0 | 0.0 |
| 3.04.01 Despesas com Vendas % Receita | -0.05 | -0.05 | -0.05 | -0.06 | -0.05 | -0.05 | 0.0 | 0.0 | 0.0 |
| 3.04.02 Despesas Gerais e Administrativas | -550.74 | -657.84 | -471.69 | -292.95 | -206.33 | -231.0 | -372.25 | -318.88 | -205.38 |
| 3.04.02 Despesas Gerais e Administrativas % Receita | -0.04 | -0.06 | -0.05 | -0.05 | -0.05 | -0.06 | -0.15 | -0.13 | -0.11 |
| 3.04.03 Perdas pela nao recuperabilidade de ativos | -72.22 | -88.32 | -65.33 | -30.5 | -58.42 | -23.31 | 1.35 | 0.0 | 0.0 |
| 3.04.03 Perdas pela nao recuperabilidade de ativos % Receita | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.0 | 0.0 | 0.0 |
| 3.04.04 Outras Receitas Operacionais | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -56.01 | -73.88 | -47.44 |
| 3.04.04 Outras Receitas Operacionais % Receita | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.02 | -0.03 | -0.03 |
| 3.04.05 Outras Despesas Operacionais | -153.02 | -205.33 | -165.0 | -99.22 | -79.81 | -11.3 | 0.0 | 0.0 | -0.16 |
| 3.04.05 Outras Despesas Operacionais % Receita | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 | -0.0 | 0.0 | 0.0 | -0.0 |
| 3.04.06 Equivalência Patrimonial | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 3.04.06 Equivalência Patrimonial % Receita | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 3.05 EBIT | 2620.07 | 1261.57 | 2416.75 | 1666.74 | 304.3 | 468.19 | 379.73 | 252.11 | 191.28 |
| 3.05 EBIT YoY% | 1.08 | -0.48 | 0.45 | 4.48 | -0.35 | 0.23 | 0.51 | 0.32 | nan |
| 3.05 EBIT Margem % | 0.19 | 0.12 | 0.25 | 0.31 | 0.07 | 0.12 | 0.15 | 0.1 | 0.1 |
| 3.06.01 Receitas Financeiras | 378.35 | 273.07 | 509.09 | 473.75 | 99.67 | 57.29 | 46.35 | 55.89 | 50.43 |
| 3.06.02 Despesas Financeiras | -2688.9 | -2371.45 | -2210.43 | -958.72 | -264.98 | -244.62 | -219.14 | -217.68 | -192.36 |
| 3.06 Resultado Financeiro Líquido | -2310.55 | -2098.38 | -1701.34 | -484.97 | -165.32 | -187.33 | -172.78 | -161.79 | -141.92 |
| 3.07 EBT | 309.52 | -836.81 | 715.41 | 1181.77 | 138.98 | 280.86 | 206.94 | 90.31 | 49.36 |
| 3.08 Imposto de Renda | -78.03 | 185.96 | -159.0 | -362.33 | -29.96 | -53.04 | -47.19 | -24.57 | -17.2 |
| 3.08 Imposto de Renda % EBT | -0.25 | -0.22 | -0.22 | -0.31 | -0.22 | -0.19 | -0.23 | -0.27 | -0.35 |
| 3.09 Lucro Líquido | 231.49 | -650.85 | 556.41 | 819.44 | 109.03 | 227.82 | 159.75 | 65.74 | 32.16 |
| 3.09 Lucro Líquido Margem % | 0.02 | -0.06 | 0.06 | 0.15 | 0.03 | 0.06 | 0.06 | 0.03 | 0.02 |
| 3.09 Lucro Líquido YoY% | -1.36 | -2.17 | -0.32 | 6.52 | -0.52 | 0.43 | 1.43 | 1.04 | nan |
| Nome da Conta | Dec. 31, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Contas a receber | 1441.65 | 1343.67 | 1173.85 | 879.88 | 455.42 | 539.26 | 351.9 | 157.92 | 215.52 |
| # dias Contas a receber | 39.03 | 47.42 | 44.63 | 60.23 | 40.69 | 51.31 | 50.6 | 23.36 | 41.55 |
| Estoques | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| # dias Estoques | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tributos a Recuperar | 400.08 | 385.74 | 174.08 | 109.24 | 80.61 | 86.22 | 48.2 | 36.18 | 12.89 |
| # dias Tributos a Recuperar | 10.83 | 13.61 | 6.62 | 7.48 | 7.2 | 8.2 | 6.93 | 5.35 | 2.49 |
| Outros ativos correntes | 817.78 | 701.16 | 1264.78 | 371.38 | 151.66 | 270.38 | 217.56 | 174.52 | 207.4 |
| # dias Outros ativos correntes | 22.14 | 24.75 | 48.09 | 25.42 | 13.55 | 25.73 | 31.28 | 25.81 | 39.99 |
| Fornecedores | 5348.5 | 4813.62 | 2306.51 | 2316.75 | 1321.97 | 1404.47 | 972.67 | 716.06 | 848.92 |
| # dias Fornecedores | 206.25 | 231.99 | 140.44 | 287.03 | 149.86 | 176.99 | 204.98 | 143.36 | 213.85 |
| Obrigacoes fiscais | 133.71 | 71.86 | 64.33 | 26.6 | 17.58 | 15.53 | 17.2 | 14.85 | 8.13 |
| # dias Obrigacoes fiscais | 3.62 | 2.54 | 2.45 | 1.82 | 1.57 | 1.48 | 2.47 | 2.2 | 1.57 |
| Outros passivos correntes | 1295.82 | 1132.43 | 1375.41 | 582.77 | 110.65 | 129.11 | 121.2 | 32.1 | 107.77 |
| # dias Outros passivos correntes | 35.08 | 39.97 | 52.29 | 39.89 | 9.89 | 12.28 | 17.43 | 4.75 | 20.78 |
| Capital de Giro | -3906.85 | -3469.95 | -1132.65 | -1436.87 | -866.55 | -865.21 | -620.78 | -558.14 | -633.4 |
| Variacao Capital de Giro | -436.9 | -2337.29 | 304.21 | -570.32 | -1.34 | -244.43 | -62.63 | 75.26 | nan |
| Capital de Giro % Receita Bruta | -0.29 | -0.34 | -0.12 | -0.27 | -0.21 | -0.23 | -0.24 | -0.23 | -0.33 |
| # dias Capital de Giro | -105.78 | -122.46 | -43.06 | -98.35 | -77.42 | -82.32 | -89.26 | -82.55 | -122.12 |
| Nome da Conta | Dec. 31, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Imobilizado no Inicio do Periodo | 18973.59 | 16129.99 | 12315.07 | 5880.47 | 5170.13 | 3695.27 | 2823.36 | 2219.21 | nan |
| CAPEX | 227.02 | 272.04 | 506.74 | 105.3 | 76.29 | 91.85 | 50.49 | 18.08 | 31.98 |
| CAPEX % Lucro Bruto | 0.06 | 0.1 | 0.14 | 0.04 | 0.09 | 0.1 | 0.06 | 0.03 | 0.07 |
| Depreciacao | nan | nan | -1134.43 | -416.25 | -412.88 | -278.37 | -102.01 | -74.74 | -77.84 |
| Depreciacao % Imobilizado | nan | nan | 0.09 | 0.07 | 0.08 | 0.08 | 0.04 | 0.03 | nan |
| Imobilizado no Fim do Periodo | nan | nan | 11687.38 | 5569.52 | 4833.54 | 3508.75 | 2771.84 | 2162.56 | nan |
| Nome da Conta | Dec. 31, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|
| 1 Total do Ativo | 30573.86 | 25119.49 | 26248.88 | 21715.85 | 8502.63 | 7242.82 | 5192.3 | 4006.47 | 2789.71 |
| 1.01 Ativo Circulante | 6950.87 | 5429.32 | 9440.25 | 9146.96 | 2380.2 | 1949.18 | 1435.94 | 1161.34 | 565.34 |
| 1.01.01 Caixas e Equivalentes de Caixa | 677.9 | 133.39 | 551.76 | 146.03 | 68.65 | 72.23 | 259.48 | 411.38 | 53.58 |
| 1.01.02 Aplicacoes Financeiras | 3613.47 | 2865.36 | 6275.77 | 7640.42 | 1623.86 | 974.87 | 552.67 | 372.23 | 69.94 |
| 1.01.03 Contas a Receber | 1441.65 | 1343.67 | 1173.85 | 879.88 | 455.42 | 539.26 | 351.9 | 157.92 | 215.52 |
| 1.01.04 Estoques | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 1.01.05 Ativos Biologicos | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 1.01.06 Tributos a Recuperar | 400.08 | 385.74 | 174.08 | 109.24 | 80.61 | 86.22 | 48.2 | 36.18 | 12.89 |
| 1.01.07 Despesas Antecipadas | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.21 | 6.13 | 9.11 | 6.02 |
| 1.01.08 Outros ativos correntes | 817.78 | 701.16 | 1264.78 | 371.38 | 151.66 | 270.38 | 217.56 | 174.52 | 207.4 |
| 1.02 Ativo Não Circulante | 23622.98 | 19690.17 | 16808.63 | 12568.89 | 6122.42 | 5293.63 | 3756.36 | 2845.13 | 2224.38 |
| 1.02.01 Contas a Receber | 1367.31 | 715.43 | 677.54 | 252.63 | 240.72 | 122.4 | 60.05 | 21.77 | 5.16 |
| 1.02.02 Investimentos | 0.56 | 1.14 | 1.1 | 1.19 | 1.24 | 1.11 | 1.04 | 0.0 | 0.0 |
| 1.02.03 Imobilizado | 21912.95 | 18637.28 | 15842.2 | 12140.03 | 5738.75 | 5063.36 | 3647.35 | 2799.62 | 2202.89 |
| 1.02.04 Intangível | 342.16 | 336.31 | 287.79 | 175.04 | 141.72 | 106.77 | 47.92 | 23.74 | 16.32 |
| Nome da Conta | Dec. 31, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|
| 2.01 Passivo Circulante | 9252.58 | 7455.02 | 5896.03 | 3751.19 | 2448.24 | 2239.38 | 1642.88 | 1615.78 | 1497.2 |
| 2.01.01 Obrigacoes sociais e trabalhistas | 97.95 | 155.66 | 106.46 | 66.98 | 50.48 | 43.06 | 48.42 | 29.14 | 21.22 |
| 2.01.02 Fornecedores | 5348.5 | 4813.62 | 2306.51 | 2316.75 | 1321.97 | 1404.47 | 972.67 | 716.06 | 848.92 |
| 2.01.03 Obrigacoes fiscais | 133.71 | 71.86 | 64.33 | 26.6 | 17.58 | 15.53 | 17.2 | 14.85 | 8.13 |
| 2.01.04 Empréstimos e Financiamentos | 2376.61 | 1281.46 | 2043.32 | 758.09 | 947.56 | 647.21 | 483.38 | 823.63 | 511.16 |
| 2.01.05 Outros | 1295.82 | 1132.43 | 1375.41 | 582.77 | 110.65 | 129.11 | 121.2 | 32.1 | 107.77 |
| 2.01.06 Provisoes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 2.01.07 Passivos sobre Ativos Não-Correntes a Venda e Descontinuados | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 2.02 Passivo Não Circulante | 18828.78 | 15142.33 | 17584.17 | 14680.19 | 3695.71 | 2702.44 | 1890.58 | 1105.85 | 570.75 |
| 2.02.01 Empréstimos e Financiamentos | 18114.91 | 14017.99 | 15680.66 | 14007.57 | 3459.4 | 2496.97 | 1782.55 | 1037.41 | 529.03 |
| 2.02.02 Outras Obrigacoes | 380.26 | 331.96 | 1282.38 | 117.14 | 0.55 | 0.87 | 0.0 | 0.0 | 3.58 |
| 2.02.03 Tributos Diferidos | 319.12 | 780.22 | 611.6 | 550.76 | 231.04 | 199.54 | 101.32 | 64.99 | 37.94 |
| 2.02.04 Provisoes | 14.49 | 12.16 | 9.53 | 4.71 | 4.72 | 5.05 | 6.71 | 3.45 | 0.19 |
| 2.03 Patrimônio Líquido | 2492.49 | 2522.14 | 2768.68 | 3284.47 | 2358.68 | 2301.0 | 1658.84 | 1284.84 | 721.76 |