| Nome da Conta | Dec. 31, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|
| 3.01 Receita Bruta | 459.93 | 972.82 | 2005.99 | 4714.96 | 4293.47 | 5227.64 | 4765.78 | 3508.46 | 4586.46 |
| 3.01 Receita Bruta YoY% | -0.53 | -0.52 | -0.57 | 0.1 | -0.18 | 0.1 | 0.36 | -0.24 | nan |
| 3.02 Custo das Mercadorias Vendidas | -623.53 | -1330.7 | -2504.15 | -4721.34 | -4164.99 | -5164.43 | -4495.17 | -3263.9 | -4236.59 |
| 3.02 Custo das Mercadorias Vendidas % Receita | -1.36 | -1.37 | -1.25 | -1.0 | -0.97 | -0.99 | -0.94 | -0.93 | -0.92 |
| 3.03 Lucro Bruto | -163.6 | -357.88 | -498.16 | -6.38 | 128.49 | 63.21 | 270.6 | 244.56 | 349.87 |
| 3.03 Lucro Bruto YoY% | -0.54 | -0.28 | 77.08 | -1.05 | 1.03 | -0.77 | 0.11 | -0.3 | nan |
| 3.03 Lucro Bruto Margem % | -0.36 | -0.37 | -0.25 | -0.0 | 0.03 | 0.01 | 0.06 | 0.07 | 0.08 |
| 3.04.01 Despesas com Vendas | -9.69 | -10.26 | -12.64 | -14.16 | -22.63 | -29.62 | -30.01 | -28.07 | -34.02 |
| 3.04.01 Despesas com Vendas % Receita | -0.02 | -0.01 | -0.01 | -0.0 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| 3.04.02 Despesas Gerais e Administrativas | -72.51 | -82.19 | -71.38 | -80.6 | -87.49 | -102.75 | -115.64 | -99.09 | -99.25 |
| 3.04.02 Despesas Gerais e Administrativas % Receita | -0.16 | -0.08 | -0.04 | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 | -0.02 |
| 3.04.03 Perdas pela nao recuperabilidade de ativos | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 3.04.03 Perdas pela nao recuperabilidade de ativos % Receita | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 3.04.04 Outras Receitas Operacionais | 10.15 | 7.22 | 24.65 | 96.62 | 42.06 | 461.12 | 57.29 | 31.07 | 57.12 |
| 3.04.04 Outras Receitas Operacionais % Receita | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.09 | 0.01 | 0.01 | 0.01 |
| 3.04.05 Outras Despesas Operacionais | -203.71 | -314.16 | -856.15 | -323.29 | -290.27 | -269.6 | -247.73 | -489.76 | -307.21 |
| 3.04.05 Outras Despesas Operacionais % Receita | -0.44 | -0.32 | -0.43 | -0.07 | -0.07 | -0.05 | -0.05 | -0.14 | -0.07 |
| 3.04.06 Equivalência Patrimonial | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 3.04.06 Equivalência Patrimonial % Receita | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 3.05 EBIT | -439.36 | -757.28 | -1413.68 | -327.81 | -229.84 | 122.35 | -65.49 | -341.28 | -33.5 |
| 3.05 EBIT YoY% | -0.42 | -0.46 | 3.31 | 0.43 | -2.88 | -2.87 | -0.81 | 9.19 | nan |
| 3.05 EBIT Margem % | -0.96 | -0.78 | -0.7 | -0.07 | -0.05 | 0.02 | -0.01 | -0.1 | -0.01 |
| 3.06.01 Receitas Financeiras | 58.95 | 315.17 | 570.33 | 275.1 | 494.11 | 770.88 | 822.65 | 499.78 | 1490.47 |
| 3.06.02 Despesas Financeiras | -1772.81 | -935.2 | -1884.46 | -738.76 | -1117.17 | -706.74 | -1201.12 | -687.59 | -1586.28 |
| 3.06 Resultado Financeiro Líquido | -1713.86 | -620.03 | -1314.14 | -463.66 | -623.06 | 64.14 | -378.48 | -187.81 | -95.81 |
| 3.07 EBT | -2153.22 | -1377.32 | -2727.82 | -791.47 | -852.9 | 186.49 | -443.96 | -529.09 | -129.3 |
| 3.08 Imposto de Renda | 14.61 | -12.62 | 26.74 | -9.64 | -8.71 | -211.57 | 120.59 | 393.32 | -243.86 |
| 3.08 Imposto de Renda % EBT | -0.01 | 0.01 | -0.01 | 0.01 | 0.01 | -1.13 | -0.27 | -0.74 | 1.89 |
| 3.09 Lucro Líquido | -2138.61 | -1389.93 | -2701.08 | -801.1 | -861.6 | -25.08 | -323.37 | -135.77 | -373.17 |
| 3.09 Lucro Líquido Margem % | -4.65 | -1.43 | -1.35 | -0.17 | -0.2 | -0.0 | -0.07 | -0.04 | -0.08 |
| 3.09 Lucro Líquido YoY% | 0.54 | -0.49 | 2.37 | -0.07 | 33.36 | -0.92 | 1.38 | -0.64 | nan |
| Nome da Conta | Dec. 31, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Contas a receber | 1.74 | 1.75 | 40.55 | 109.0 | 341.62 | 203.62 | 665.59 | 371.38 | 452.59 |
| # dias Contas a receber | 1.38 | 0.66 | 7.38 | 8.44 | 29.04 | 14.22 | 50.98 | 38.64 | 36.02 |
| Estoques | 271.75 | 298.08 | 291.81 | 716.48 | 1096.93 | 1014.98 | 1626.58 | 1546.97 | 937.37 |
| # dias Estoques | 159.08 | 81.76 | 42.53 | 55.39 | 96.13 | 71.73 | 132.08 | 173.0 | 80.76 |
| Tributos a Recuperar | 59.26 | 41.4 | 110.98 | 168.12 | 87.38 | 157.01 | 101.74 | 88.63 | 72.74 |
| # dias Tributos a Recuperar | 47.03 | 15.53 | 20.19 | 13.01 | 7.43 | 10.96 | 7.79 | 9.22 | 5.79 |
| Outros ativos correntes | 12.42 | 9.16 | 93.99 | 27.72 | 145.23 | 64.67 | 137.01 | 92.44 | 106.74 |
| # dias Outros ativos correntes | 9.86 | 3.44 | 17.1 | 2.15 | 12.35 | 4.52 | 10.49 | 9.62 | 8.49 |
| Fornecedores | 639.11 | 407.77 | 436.6 | 135.0 | 462.39 | 495.5 | 1257.99 | 801.2 | 153.74 |
| # dias Fornecedores | 374.12 | 111.85 | 63.64 | 10.44 | 40.52 | 35.02 | 102.15 | 89.6 | 13.25 |
| Obrigacoes fiscais | 537.8 | 47.61 | 10.47 | 11.6 | 18.73 | 12.46 | 11.14 | 25.83 | 16.47 |
| # dias Obrigacoes fiscais | 426.8 | 17.86 | 1.91 | 0.9 | 1.59 | 0.87 | 0.85 | 2.69 | 1.31 |
| Outros passivos correntes | 144.39 | 103.49 | 175.51 | 323.17 | 576.72 | 229.19 | 368.74 | 331.21 | 832.44 |
| # dias Outros passivos correntes | 114.59 | 38.83 | 31.94 | 25.02 | 49.03 | 16.0 | 28.24 | 34.46 | 66.25 |
| Capital de Giro | -365.63 | -107.94 | -104.24 | 690.47 | 976.15 | 723.1 | 1034.18 | 1117.15 | 1236.22 |
| Variacao Capital de Giro | -257.69 | -3.7 | -794.71 | -285.68 | 253.05 | -311.08 | -82.97 | -119.07 | nan |
| Capital de Giro % Receita Bruta | -0.79 | -0.11 | -0.05 | 0.15 | 0.23 | 0.14 | 0.22 | 0.32 | 0.27 |
| # dias Capital de Giro | -290.16 | -40.5 | -18.97 | 53.45 | 82.99 | 50.49 | 79.21 | 116.22 | 98.38 |
| Nome da Conta | Dec. 31, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Imobilizado no Inicio do Periodo | 1020.08 | 1115.52 | 1142.0 | 1212.36 | 1320.0 | 1277.68 | 1281.04 | 1304.97 | nan |
| CAPEX | 16.94 | 22.47 | 90.06 | 68.92 | 83.01 | 148.57 | 190.4 | 42.19 | -177.19 |
| CAPEX % Lucro Bruto | -0.1 | -0.06 | -0.18 | -10.8 | 0.65 | 2.35 | 0.7 | 0.17 | -0.51 |
| Depreciacao | nan | -98.19 | -103.01 | -141.2 | -154.9 | -152.33 | -148.2 | -126.57 | -141.86 |
| Depreciacao % Imobilizado | nan | 0.09 | 0.09 | 0.12 | 0.12 | 0.12 | 0.12 | 0.1 | nan |
| Imobilizado no Fim do Periodo | nan | 1039.8 | 1129.05 | 1140.08 | 1248.1 | 1273.92 | 1323.24 | 1220.59 | nan |
| Nome da Conta | Dec. 31, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|
| 1 Total do Ativo | 1627.1 | 1784.26 | 1988.6 | 3066.45 | 4031.71 | 3870.09 | 4623.49 | 4211.49 | 3544.41 |
| 1.01 Ativo Circulante | 397.93 | 388.3 | 569.96 | 1088.53 | 1853.22 | 1580.5 | 2787.16 | 2493.48 | 1813.04 |
| 1.01.01 Caixas e Equivalentes de Caixa | 8.52 | 0.08 | 2.5 | 40.12 | 138.76 | 118.04 | 216.67 | 345.55 | 142.82 |
| 1.01.02 Aplicacoes Financeiras | 33.92 | 24.37 | 21.31 | 16.33 | 29.43 | 11.72 | 28.79 | 38.45 | 87.94 |
| 1.01.03 Contas a Receber | 1.74 | 1.75 | 40.55 | 109.0 | 341.62 | 203.62 | 665.59 | 371.38 | 452.59 |
| 1.01.04 Estoques | 271.75 | 298.08 | 291.81 | 716.48 | 1096.93 | 1014.98 | 1626.58 | 1546.97 | 937.37 |
| 1.01.05 Ativos Biologicos | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 1.01.06 Tributos a Recuperar | 59.26 | 41.4 | 110.98 | 168.12 | 87.38 | 157.01 | 101.74 | 88.63 | 72.74 |
| 1.01.07 Despesas Antecipadas | 10.31 | 13.45 | 8.82 | 10.76 | 13.86 | 10.47 | 10.79 | 10.05 | 12.83 |
| 1.01.08 Outros ativos correntes | 12.42 | 9.16 | 93.99 | 27.72 | 145.23 | 64.67 | 137.01 | 92.44 | 106.74 |
| 1.02 Ativo Não Circulante | 1229.18 | 1395.96 | 1418.63 | 1977.92 | 2178.5 | 2289.59 | 1836.33 | 1718.01 | 1731.38 |
| 1.02.01 Contas a Receber | 268.41 | 373.06 | 300.51 | 833.41 | 963.63 | 967.17 | 556.33 | 434.72 | 424.15 |
| 1.02.02 Investimentos | 25.7 | 2.82 | 2.61 | 2.51 | 2.51 | 2.42 | 2.33 | 2.25 | 2.25 |
| 1.02.03 Imobilizado | 931.67 | 1015.52 | 1109.63 | 1135.88 | 1204.78 | 1309.93 | 1267.51 | 1274.58 | 1295.63 |
| 1.02.04 Intangível | 3.39 | 4.57 | 5.89 | 6.12 | 7.57 | 10.06 | 10.16 | 6.45 | 9.34 |
| Nome da Conta | Dec. 31, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|
| 2.01 Passivo Circulante | 6261.2 | 3867.54 | 3475.28 | 1129.46 | 3966.06 | 1356.03 | 1829.75 | 1328.98 | 2890.1 |
| 2.01.01 Obrigacoes sociais e trabalhistas | 77.13 | 63.51 | 42.55 | 43.92 | 41.9 | 50.88 | 60.06 | 49.77 | 42.31 |
| 2.01.02 Fornecedores | 639.11 | 407.77 | 436.6 | 135.0 | 462.39 | 495.5 | 1257.99 | 801.2 | 153.74 |
| 2.01.03 Obrigacoes fiscais | 537.8 | 47.61 | 10.47 | 11.6 | 18.73 | 12.46 | 11.14 | 25.83 | 16.47 |
| 2.01.04 Empréstimos e Financiamentos | 4862.77 | 3245.16 | 2810.15 | 615.76 | 2866.32 | 568.01 | 131.83 | 120.98 | 1845.14 |
| 2.01.05 Outros | 144.39 | 103.49 | 175.51 | 323.17 | 576.72 | 229.19 | 368.74 | 331.21 | 832.44 |
| 2.01.06 Provisoes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 2.01.07 Passivos sobre Ativos Não-Correntes a Venda e Descontinuados | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 2.02 Passivo Não Circulante | 1651.74 | 2140.22 | 1330.88 | 2891.02 | 264.25 | 1892.66 | 2191.24 | 1993.99 | 397.3 |
| 2.02.01 Empréstimos e Financiamentos | 354.31 | 466.3 | 382.14 | 2634.94 | 22.88 | 1642.88 | 2017.08 | 1807.0 | 0.0 |
| 2.02.02 Outras Obrigacoes | 291.59 | 752.92 | 155.24 | 1.95 | 2.92 | 0.08 | 0.0 | 0.78 | 0.49 |
| 2.02.03 Tributos Diferidos | 57.3 | 59.56 | 25.6 | 52.47 | 42.84 | 45.51 | 0.0 | 0.0 | 207.35 |
| 2.02.04 Provisoes | 948.54 | 861.44 | 767.9 | 201.66 | 195.62 | 204.2 | 174.16 | 186.2 | 189.45 |
| 2.03 Patrimônio Líquido | -6285.85 | -4223.51 | -2817.57 | -954.03 | -198.59 | 621.4 | 602.5 | 888.52 | 257.01 |